Mutual Fund SWP Return Calculator

Data as on - 19-07-2024
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 11-09-2019 Return (%)
SBI Magnum Income Fund-Regular Plan-Growth 20-08-2016 to 19-07-2024 37 111000.0 834.92 7.56
SBI Magnum Income Fund-Regular Plan-Growth
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
22-08-2016 37.7994 2645.544638274682 2645.544638274682 100000.0 100000.0 0.0 0 100000.0
12-09-2016 38.0972 78.74594458385393 2566.798693690828 -3000.0 97000.0 23.45054229707188 21 97787.84
10-10-2016 38.7143 77.49074631337774 2489.30794737745 -3000.0 94000.0 70.89628380210952 49 96371.81
10-11-2016 38.9432 77.0352718831529 2412.2726754942973 -3000.0 91000.0 88.1129439799502 80 93941.62
13-12-2016 39.6656 75.63228591020935 2336.640389584088 -3000.0 88000.0 141.14497196563264 113 92684.24
10-01-2017 39.896 75.19550832163625 2261.444881262452 -3000.0 85000.0 157.65490274714273 141 90222.6
10-02-2017 39.7239 75.52128567436732 2185.9235955880845 -3000.0 82000.0 145.34071428032004 172 86833.41
10-03-2017 39.6226 75.7143650340967 2110.2092305539877 -3000.0 79000.0 138.0424303301651 200 83611.98
10-04-2017 40.239 74.55453664355477 2035.654693910433 -3000.0 76000.0 181.88324759561613 231 81912.71
11-05-2017 40.543 73.99551093900304 1961.65918297143 -3000.0 73000.0 203.0140838122488 262 79531.55
12-06-2017 41.3604 72.53314764847535 1889.1260353229547 -3000.0 70000.0 258.2905387762207 294 78135.01
10-07-2017 41.5595 72.18566152143313 1816.9403738015217 -3000.0 67000.0 271.42530588674083 322 75511.13
10-08-2017 41.8667 71.65599390446344 1745.2843798970582 -3000.0 64000.0 291.4464240076244 353 73069.3
11-09-2017 42.028 71.3809841058342 1673.903395791224 -3000.0 61000.0 301.8416293899305 385 70350.81
10-10-2017 41.9728 71.47485990927458 1602.4285358819495 -3000.0 58000.0 298.29318034536664 414 67258.41
10-11-2017 42.0677 71.31362066383473 1531.114915218115 -3000.0 55000.0 304.387927079446 445 64410.48
11-12-2017 42.0768 71.29819758156513 1459.8167176365498 -3000.0 52000.0 304.9709103353867 476 61424.42
10-01-2018 41.9576 71.50075314126643 1388.3159644952834 -3000.0 49000.0 297.31443171201414 506 58250.41
12-02-2018 41.9895 71.44643303683064 1316.8695314584527 -3000.0 46000.0 299.36769906762413 539 55294.69
12-03-2018 42.028 71.3809841058342 1245.4885473526185 -3000.0 43000.0 301.8416293899305 567 52345.39
10-04-2018 42.5902 70.43873942831918 1175.0498079242993 -3000.0 40000.0 337.45791285319183 596 50045.61
10-05-2018 42.1594 71.15850794840534 1103.891299975894 -3000.0 37000.0 310.25109465504727 626 46539.39
11-06-2018 41.9126 71.57752084098816 1032.3137791349059 -3000.0 34000.0 294.41265872315245 658 43266.95
10-07-2018 42.2872 70.94345333812596 961.3703257967799 -3000.0 31000.0 318.3800298908417 687 40653.66
10-08-2018 42.8173 70.06513722257125 891.3051885742086 -3000.0 28000.0 351.5798520691406 718 38163.28
10-09-2018 42.4593 70.65589870770361 820.649289866505 -3000.0 25000.0 329.2494223880281 749 34844.19
10-10-2018 42.6645 70.31607073796717 750.3332191285378 -3000.0 22000.0 342.09471574728394 779 32012.59
12-11-2018 43.0634 69.66472689104901 680.6684922374889 -3000.0 19000.0 366.7151223544822 812 29311.9
10-12-2018 43.5708 68.85345231209894 611.8150399253899 -3000.0 16000.0 397.3808146740478 840 26657.27
10-01-2019 43.8804 68.36765389558892 543.447386029801 -3000.0 13000.0 415.74370333907643 871 23846.69
11-02-2019 44.0967 68.03230173686467 475.41508429293634 -3000.0 10000.0 428.4198137275579 903 20964.24
11-03-2019 44.4636 67.47092003346557 407.94416425947077 -3000.0 7000.0 449.63970528702134 931 18138.67
10-04-2019 44.7957 66.97071370689598 340.9734505525748 -3000.0 4000.0 468.54720430755617 961 15274.14
10-05-2019 44.8818 66.84223894763579 274.131211604939 -3000.0 1000.0 473.4034731227357 991 12303.5
10-06-2019 45.87 65.40222367560497 208.728987929334 -3000.0 -2000.0 527.8351863963375 1,022 9574.4
10-07-2019 46.778 64.13271195861303 144.59627597072097 -3000.0 -5000.0 575.821967591603 1,052 6763.92
13-08-2019 47.0706 63.7340505538489 80.86222541687206 -3000.0 -8000.0 590.891129494844 1,086 3806.23
11-09-2019 47.4253 63.25737528281318 17.604850134058886 -3000.0 -11000.0 608.9091687348315 1,115 834.92
Copyright © Envista Finserv Private Limited. All Rights Reserved